{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["NetWorth Calculator"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"NetWorth Calculator","index":0,"n_rows":40,"n_cols":5,"rows_kept":40,"cut":false,"hidden":false,"merged":[[35,4,39,4],[37,0,37,2],[39,0,39,2],[0,0,0,3],[0,4,34,4],[1,0,1,3],[3,0,3,3],[4,0,4,2],[5,0,5,3],[26,0,26,2],[28,0,28,3]]}
["It is astonishing that people do not even know how much are they actually worth.",null,null,null,"Financial Friend"]
["Find out for yourself how much are YOU worth!"]
[]
["Net Worth Calculator"]
[]
["Assets"]
[null,"Cash"]
[null,null,"Savings Accounts"]
[null,null,"Life Insurance (Cash Surrender Value)"]
[null,null,"Other Cash"]
[null,null,"Total Cash",{"$f":"SUM(D8:D10)","v":0}]
[null,"Investments"]
[null,null,"Securities (Stocks, Bonds, Mutual Funds)"]
[null,null,"Jewellery & Bullion"]
[null,null,"Other investments"]
[null,null,"Total Investments",{"$f":"SUM(D13:D15)","v":0}]
[null,"Property"]
[null,null,"Real Estate (market value)- House & Others"]
[null,null,"Other Property"]
[null,null,"Total Property",{"$f":"SUM(D18:D19)","v":0}]
[null,"Retirement"]
[null,null,"Retirement Accounts "]
[null,null,"Pension from Employer "]
[null,null,"Other assets"]
[null,null,"Total Retirement",{"$f":"SUM(D22:D24)","v":0}]
[null,"Notes and Accounts receivable"]
["Total Assets",null,null,{"$f":"D26+D25+D20+D16+D11","v":0}]
[]
["Liabilities"]
[null,null,"Statutory Dues"]
[null,null,"Accounts Payable"]
[null,null,"Credit Card Payments"]
[null,null,"Auto Loan"]
[null,null,"Real Estate Loan"]
[null,null,"Personal Loan"]
[null,null,"Student Loan",null,"Your Own Personal Money Management Tool"]
[null,null,"Other liabilities"]
["Total Liabilities",null,null,{"$f":"SUM(D30:D37)","v":0}]
[]
["Net Worth",null,null,{"$f":"D27-D38","v":0}]